Risk update | Page number | |
Risk management | Risk Management Framework | 45 |
approach | Princ ipal r isks | 50 |
Risk profile | Credit Risk | 58 |
Basis of preparation | 58 | |
Credit Risk overview | 58 | |
Impairment model | 58 | |
Staging of financ ial instruments | 58 | |
IFRS 9 expected credit loss princ iples and approaches | 58 | |
Summary of Credit Risk performance | 59 | |
Maximum exposure to Credit Risk | 60 | |
Analysis of financ ial instrument by stage | 62 | |
Credit quality analysis | 66 | |
• Credit quality by client segment | 66 | |
Movement in gross exposures and credit impa irment for loans and advances, debt secur it ies, | 71 | |
undrawn commitments and financ ial guarantees | ||
Credit impa irment charge | 76 | |
Problem credit management and provis ion ing | 76 | |
• Forborne and other modif ied loans by cl ient segment | 76 | |
Credit Risk mit igat ion | 77 | |
• Collateral | 77 | |
• Collateral held on loans and advances | 78 | |
• Collateral – Corporate and Investment Banking | 79 | |
• Collateral – Wealth and Retail Banking | 80 | |
• Mortgage loan-to-value ratios by geography | 81 | |
• Collateral and other credit enhancements possessed or called upon | 81 | |
• Other Credit Risk mit igat ion | 81 | |
Other portfolio analysis | 82 | |
• Contractual maturity analysis of loans and advances by client segment | 82 | |
• Credit quality by industry | 83 | |
• Debt securit ies and other el ig ible b ills | 87 | |
IFRS 9 expected credit loss methodology | 88 | |
Traded Risk | 96 | |
Market Risk changes | 96 | |
Counterparty Credit Risk | 99 | |
Derivat ive financial instruments Credit Risk mit igat ion | 99 | |
ity and Funding Risk Liqu id | 99 | |
ity and Funding Risk metrics Liqu id | 99 | |
ity analysis of the Group’s balance sheet Liqu id | 101 | |
Interest Rate Risk in the Banking Book | 106 | |
Operational and Technology Risk | 107 | |
Operational and Technology Risk profile | 107 | |
Other princ ipal r isks | 108 | |
Capital | Capital management and governance | 109 |
Capital ratios | 109 | |
Capital base | 110 | |
Leverage ratio | 110 |
Princ ipal R isk Type | Definit ion | Risk Appetite Statement |
Credit Risk | Potential for loss due to failure of a counterparty to | The Group manages its credit exposures following the |
meet its agreed obligat ions to pay the Group. | princ iple of d ivers ification across products, geograph ies, | |
client segments and industry sectors. | ||
Traded Risk | Potential for loss resulting from activ it ies undertaken | The Group should control its financ ial markets act iv it ies |
by the Group in financ ial markets. | to ensure that Market and Counterparty Credit Risk | |
losses do not cause material damage to the Group’s | ||
franchise. | ||
Treasury Risk | Potential for insuff ic ient capital, liqu id ity, or funding to | Indiv idual regulated ent it ies w ith in the Group should |
support our operations, the risk of reductions in earnings | mainta in sufficient cap ital, liqu id ity, and funding to | |
or value from movements in interest rates impact ing | support its operations, and an interest rate profile | |
banking book items and the potential for losses from | ensuring that the reductions in earnings or value from | |
a shortfall in the Group’s pension plans. | movements in interest rates impact ing bank ing book | |
items does not cause material damage to the Group’s | ||
franchise. In addit ion, the Group should ensure its | ||
pension plans are adequately funded. | ||
Operational and | Potential for loss resulting from inadequate or | The Group aims to control operational and technology |
Technology Risk | failed internal processes, technology events, | risks to ensure that operational losses (financ ial or |
human error, or from the impact of external events | reputational), includ ing those related to the conduct | |
(includ ing legal r isks). | of business matters, do not cause material damage to | |
the Group’s franchise. | ||
Information and | Risk to the Group’s assets, operations, and ind iv iduals | The Group aims to mit igate and control ICS r isks to |
Cyber Security (ICS) | due to the potential for unauthorised access, use, | ensure that inc idents do not cause the Bank mater ial |
Risk | disclosure, disrupt ion, mod if icat ion, or destruction of | harm, business disrupt ion, financial loss or reputat ional |
informat ion assets and/or informat ion systems. | damage – recognis ing that wh ilst inc idents are | |
unwanted, they cannot be entirely avoided. | ||
Financ ial Cr ime Risk 3 | Potential for legal or regulatory penalties, material | The Group has no appetite for breaches of laws and |
financial loss or reputat ional damage resulting from the | regulations related to financ ial cr ime, recognis ing | |
failure to comply with applicable laws and regulations | that whilst inc idents are unwanted, they cannot be | |
relating to internat ional sanct ions, anti-money | entirely avoided. | |
laundering and anti-bribery and corruption, and fraud. | ||
Compliance Risk | Potential for penalties or loss to the Group or for an | The Group has no appetite for breaches of laws and |
adverse impact to our clients, stakeholders or to the | regulations related to regulatory non-compliance; | |
integr ity of the markets we operate in through a failure | recognis ing that wh ilst inc idents are unwanted, they | |
on our part to comply with laws, or regulations. | cannot be entirely avoided. | |
Environmental, | Potential or actual adverse impact on the environment | The Group aims to measure and manage financ ial and |
Social and | and/or society, the Group’s financ ial performance, | non-financial r isks aris ing from cl imate change, reduce |
Governance and | operations, or the Group’s name, brand or standing, | emiss ions in line with our net zero strategy and protect |
Reputational | aris ing from env ironmental, social or governance | the Group from material reputational damage by |
(ESGR) Risk | factors, or as a result of the Group’s actual or perceived | upholding responsible conduct and striv ing to do no |
actions or inact ions. | sign ificant env ironmental and social harm. | |
Model Risk | Potential loss that may occur because of decis ions | The Group has no appetite for material adverse |
or the risk of mis-estimat ion that could be pr inc ipally | impl icat ions aris ing from m isuse of models or errors | |
based on the output of models, due to errors in the | in the development or implementat ion of models, | |
development, implementat ion, or use of such models. | whilst accepting some model uncertainty. |
COURT | |||
COURT LEVEL COMMITTEES¹ | |||
Combined United States | |||
Court Risk Committee | Court Audit Committee | Court Nominat ion | and Risk Committee |
Committee | Operations | ||
(US Risk Committee) |
Stage 1 | Stage 2 | Stage 3 |
• 12-month ECL | • Lifet ime expected cred it loss | • Credit-impa ired |
• Performing | • Performing but has exhib ited s ign ificant | • Non-performing |
increase in credit risk (SICR) |
Title | Supplementary informat ion | Page |
Approach for determin ing | IFRS 9 ECL methodology | 88 |
expected credit losses | Applicat ion of l ifet ime ECL | |
Key assumptions | Incorporation of forward-looking informat ion | 89 |
and judgements in | Forecast of key macroeconomic variables underlying the expected credit loss calculation and | |
determin ing ECL | the impact of non-linear ity | |
Judgemental adjustments and management overlays and sensit iv ity of ECL calculation to | ||
macroeconomic variables | ||
Sign ificant increase in | Sign ificant increase in credit risk thresholds | 93 |
Credit risk (SICR) | Specif ic qual itat ive and quant itat ive cr iter ia per segment: | |
Corporate and Investment Banking clients | ||
Wealth and Retail Banking clients | ||
Private Banking clients | ||
Debt securit ies | ||
Assessment of credit- | WRB clients | 94 |
impa ired financial assets | CIB and Private Banking clients | |
Transfers between stages | Movement in loan exposures and credit impa irment | 71 |
Modif ied financial assets | Forbearance and other modif ied loans | 76 |
Governance of Post Model | Models and Model Performance Post Model Adjustments (PMAs) | 95 |
Adjustments (PMAs) and | IFRS 9 Impairment Committee (IIC) | |
applicat ion of expert cred it | ||
judgement in respect of | ||
expected credit losses |
2024 | 2023 | |||||||
Credit risk management | Credit risk management | |||||||
Master | Master | |||||||
Maximum | netting | Net | Maximum | netting | Net | |||
exposure | Collateral 8 | agreements | exposure | exposure | Collateral 8 | agreements | exposure | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
On-balance sheet | ||||||||
Cash and balances at central banks | 56,665 | – | – | 56,665 | 64,198 | - | 64,198 | |
Loans and advances to banks 1 | 22,941 | 2,889 | – | 20,052 | 22,803 | 1,653 | - | 21,150 |
of which – reverse repurchase | ||||||||
agreements and other sim ilar | ||||||||
secured lending 7 | 2,889 | 2,889 | – | – | 1,653 | 1,653 | - | – |
Loans and advances to customers 1 | 158,242 | 54,780 | – | 103,462 | 156,143 | 51,985 | - | 104,158 |
of which – reverse repurchase | ||||||||
agreements and other sim ilar | ||||||||
secured lending 7 | 9,121 | 9,121 | – | – | 13,827 | 13,827 | - | – |
Investment securit ies – Debt secur it ies | ||||||||
and other elig ible b ills 2 | 96,179 | – | – | 96,179 | 102,040 | – | – | 102,040 |
Fair value through profit or loss 3,7 | 102,258 | 65,603 | – | 36,655 | 95,658 | 68,149 | – | 27,509 |
Loans and advances to banks | 2,033 | – | - | 2,033 | 2,265 | - | - | 2,265 |
Loans and advances to customers | 3,989 | – | - | 3,989 | 3,188 | - | - | 3,188 |
Reverse repurchase agreements | ||||||||
and other sim ilar lend ing 7 | 65,603 | 65,603 | - | – | 68,149 | 68,149 | - | – |
Investment securit ies – Debt | ||||||||
securit ies and other el ig ible b ills 2 | 30,633 | - | - | 30,633 | 22,056 | - | - | 22,056 |
Derivat ive financial instruments 4,7 | 82,717 | 12,984 | 65,027 | 4,706 | 52,554 | 7,960 | 43,684 | 910 |
Accrued income | 1,846 | - | - | 1,846 | 1,768 | - | - | 1,768 |
Assets held for sale⁹ | 866 | - | - | 866 | 693 | - | - | 693 |
Other assets 5 | 21,535 | - | - | 21,535 | 20,714 | - | - | 20,714 |
Total balance sheet | 543,249 | 136,256 | 65,027 | 341,966 | 516,571 | 129,747 | 43,684 | 343,140 |
Off-balance sheet 6 | ||||||||
Undrawn Commitments | 123,931 | 1,861 | - | 122,070 | 117,899 | 2,296 | - | 115,603 |
Financ ial Guarantees and | ||||||||
other equivalents | 81,343 | 1,570 | - | 79,773 | 60,707 | 2,139 | - | 58,568 |
Total off-balance sheet | 205,274 | 3,431 | – | 201,843 | 178,606 | 4,435 | – | 174,171 |
Total | 748,523 | 139,687 | 65,027 | 543,809 | 695,177 | 134,182 | 43,684 | 517,311 |
2024 | 2023 | |||||||
Credit risk management | Credit risk management | |||||||
Master | Master | |||||||
Maximum | netting | Net | Maximum | netting | Net | |||
exposure | Collateral 8 | agreements | exposure | exposure | Collateral 8 | agreements | exposure | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
On-balance sheet | ||||||||
Cash and balances at central banks | 45,233 | – | – | 45,233 | 52,758 | – | – | 52,758 |
Loans and advances to banks 1 | 11,755 | 1,423 | – | 10,332 | 10,135 | 554 | – | 9,581 |
of which – reverse repurchase | ||||||||
agreements and other sim ilar | ||||||||
secured lending 7 | 1,423 | 1,423 | – | – | 554 | 554 | – | – |
Loans and advances to customers 1 | 77,597 | 24,378 | – | 53,219 | 75,883 | 23,157 | – | 52,726 |
of which – reverse repurchase | ||||||||
agreements and other sim ilar | ||||||||
secured lending 7 | 9,041 | 9,041 | – | – | 12,212 | 12,212 | – | – |
Investment securit ies – Debt secur it ies | ||||||||
and other elig ible b ills 2 | 81,855 | – | 81,855 | 92,362 | – | – | 92,362 | |
Fair value through profit or loss 3,7 | 87,122 | 62,141 | – | 24,981 | 85,097 | 64,804 | – | 20,293 |
Loans and advances to banks | 1,880 | – | – | 1,880 | 2,244 | – | – | 2,244 |
Loans and advances to customers | 3,276 | – | – | 3,276 | 2,622 | – | – | 2,622 |
Reverse repurchase agreements | ||||||||
and other sim ilar lend ing 7 | 62,141 | 62,141 | – | – | 64,804 | 64,804 | – | – |
Investment securit ies – Debt | ||||||||
securit ies and other el ig ible b ills 2 | 19,825 | – | – | 19,825 | 15,427 | – | – | 15,427 |
Derivat ive financial instruments 4,7 | 82,844 | 11,788 | 67,030 | 4,026 | 53,221 | 7,289 | 45,556 | 376 |
Accrued income | 1,256 | – | – | 1,256 | 1,151 | – | – | 1,151 |
Assets held for sale⁹ | 474 | – | – | 474 | 52 | – | – | 52 |
Other assets 5 | 17,587 | – | – | 17,587 | 16,990 | – | – | 16,990 |
Total balance sheet | 405,723 | 99,730 | 67,030 | 238,963 | 387,649 | 95,804 | 45,556 | 246,289 |
Off-balance sheet 6 | ||||||||
Undrawn Commitments | 69,293 | 1,033 | – | 68,260 | 69,007 | 1,387 | – | 67,620 |
Financ ial Guarantees and | ||||||||
other equivalents | 69,038 | 1,215 | – | 67,823 | 49,586 | 1,836 | – | 47,750 |
Total off-balance sheet | 138,331 | 2,248 | – | 136,083 | 118,593 | 3,223 | – | 115,370 |
Total 10 | 544,054 | 101,978 | 67,030 | 375,046 | 506,242 | 99,027 | 45,556 | 361,659 |
2024 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Cash and | ||||||||||||
balances at | ||||||||||||
central banks | 55,815 | – | 55,815 | 432 | (4) | 428 | 426 | (4) | 422 | 56,673 | (8) | 56,665 |
Loans and | ||||||||||||
advances | ||||||||||||
to banks | ||||||||||||
(amortised cost) | 22,556 | (5) | 22,551 | 313 | (1) | 312 | 80 | (2) | 78 | 22,949 | (8) | 22,941 |
Loans and | ||||||||||||
advances to | ||||||||||||
customers | ||||||||||||
(amortised cost) | 149,751 | (254) 149,497 | 7,292 | (193) | 7,099 | 4,098 | (2,452) | 1,646 | 161,141 | (2,899) 158,242 | ||
Debt securit ies | ||||||||||||
and other | ||||||||||||
elig ible b ills 5 | 94,480 | (20) | – | 1,612 | (4) | – | 103 | (2) | – | 96,195 | (26) | – |
Amortised cost | 36,867 | (14) | 36,853 | 473 | (2) | 471 | 42 | – | 42 | 37,382 | (16) | 37,366 |
FVOCI 2 | 57,613 | (6) | – | 1,139 | (2) | – | 61 | (2) | – | 58,813 | (10) | – |
Accrued income | ||||||||||||
(amortised cost) 4 | 1,846 | – | 1,846 | – | – | – | – | – | – | 1,846 | – | 1,846 |
Assets held | ||||||||||||
for sale | 822 | (7) | 815 | 38 | – | 38 | 58 | (45) | 13 | 918 | (52) | 866 |
Other assets | 21,535 | – | 21,535 | – | – | – | 3 | (3) | – | 21,538 | (3) | 21,535 |
Undrawn | ||||||||||||
commitments 3 | 120,578 | (25) | – | 3,346 | (33) | – | 7 | (1) | – | 123,931 | (59) | – |
Financ ial | ||||||||||||
guarantees, | ||||||||||||
trade credits | ||||||||||||
and irrevocable | ||||||||||||
letter of credits 3 | 78,996 | (13) | – | 1,744 | (7) | – | 603 | (129) | – | 81,343 | (149) | – |
Total | 546,379 | (324) | – | 14,777 | (242) | – | 5,378 | (2,638) | – | 566,534 | (3,204) | – |
2023 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Cash and | ||||||||||||
balances at | ||||||||||||
central banks | 63,606 | – | 63,606 | 207 | (7) | 200 | 404 | (12) | 392 | 64,217 | (19) | 64,198 |
Loans and | ||||||||||||
advances | ||||||||||||
to banks | ||||||||||||
(amortised cost) | 22,210 | (3) | 22,207 | 537 | (9) | 528 | 74 | (6) | 68 | 22,821 | (18) | 22,803 |
Loans and | ||||||||||||
advances to | ||||||||||||
customers | ||||||||||||
(amortised cost) | 146,718 | (198) 146,520 | 7,657 | (193) | 7,464 | 5,177 | (3,018) | 2,159 | 159,552 | (3,409) | 156,143 | |
Debt securit ies | ||||||||||||
and other | ||||||||||||
elig ible b ills 5 | 100,092 | (26) | 1,861 | (34) | 165 | (61) | 102,118 | (121) | ||||
Amortised cost | 39,774 | (19) | 39,755 | 103 | (2) | 101 | 121 | (57) | 64 | 39,998 | (78) | 39,920 |
FVOCI 2 | 60,318 | (7) | 1,758 | (32) | 44 | (4) | 62,120 | (43) | ||||
Accrued income | ||||||||||||
(amortised cost) 4 | 1,768 | – | 1,768 | – | – | – | – | – | – | 1,768 | – | 1,768 |
Assets held | ||||||||||||
for sale 4 | 654 | (34) | 620 | 76 | (4) | 72 | 1 | – | 1 | 731 | (38) | 693 |
Other assets | 20,714 | – | 20,714 | – | – | – | 3 | (3) | – | 20,717 | (3) | 20,714 |
Undrawn | ||||||||||||
commitments 3 | 113,301 | (20) | 4,596 | (27) | – | 2 | – | 117,899 | (47) | – | ||
Financ ial | ||||||||||||
guarantees, | ||||||||||||
trade credits and | ||||||||||||
irrevocable letter | ||||||||||||
of credits 3 | 57,505 | (8) | – | 2,530 | (13) | – | 672 | (112) | – | 60,707 | (133) | – |
Total | 526,568 | (289) | – | 17,464 | (287) | – | 6,498 | (3,212) | – 550,530 | (3,788) | – |
2024 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Cash and | ||||||||||||
balances at | ||||||||||||
central banks | 45,093 | – | 45,093 | 140 | – | 140 | – | – | – | 45,233 | – | 45,233 |
Loans and | ||||||||||||
advances | ||||||||||||
to banks | ||||||||||||
(amortised cost) | 11,545 | (1) | 11,544 | 209 | (1) | 208 | 3 | – | 3 | 11,757 | (2) | 11,755 |
Loans and | ||||||||||||
advances to | ||||||||||||
customers | ||||||||||||
(amortised cost) | 72,697 | (116) | 72,581 | 4,010 | (99) | 3,911 | 2,685 | (1,580) | 1,105 | 79,392 | (1,795) | 77,597 |
Debt securit ies | ||||||||||||
and other | ||||||||||||
elig ible b ills 5 | 81,618 | (16) | – | 244 | (1) | – | – | – | 81,862 | (17) | – | |
Amortised cost | 35,212 | (7) | 35,205 | – | – | – | – | – | – | 35,212 | (7) | 35,205 |
FVOCI 2 | 46,406 | (9) | – | 244 | (1) | – | – | – | 46,650 | (10) | – | |
Accrued income | ||||||||||||
(amortised cost) 4 | 1,256 | – | 1,256 | – | – | – | – | – | – | 1,256 | – | 1,256 |
Assets held | ||||||||||||
for sale | 479 | (5) | 474 | – | – | – | – | – | – | 479 | (5) | 474 |
Other assets | 17,587 | – | 17,587 | – | – | – | – | – | – | 17,587 | – | 17,587 |
Undrawn | ||||||||||||
commitments 3 | 66,520 | (15) | – | 2,770 | (17) | – | 3 | – | 69,293 | (32) | – | |
Financ ial | ||||||||||||
guarantees, | ||||||||||||
trade credits and | ||||||||||||
irrevocable letter | ||||||||||||
of credits 3 | 67,538 | (10) | – | 1,059 | (4) | – | 441 | (102) | – | 69,038 | (116) | – |
Total 6 | 364,333 | (163) | – | 8,432 | (122) | – | 3,132 | (1,682) | – | 375,897 | (1,967) | – |
2023 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | balance 1 | impa irment | value | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Cash and balances | ||||||||||||
at central banks | 52,756 | – | 52,756 | 2 | – | 2 | – | – | – | 52,758 | – | 52,758 |
Loans and | ||||||||||||
advances to banks | ||||||||||||
(amortised cost) | 9,849 | (1) | 9,848 | 286 | (1) | 285 | 6 | (4) | 2 | 10,141 | (6) | 10,135 |
Loans and advances | ||||||||||||
to customers | ||||||||||||
(amortised cost) | 70,343 | (89) 70,254 | 4,077 | (80) | 3,997 | 3,761 | (2,129) | 1,632 | 78,181 | (2,298) 75,883 | ||
Debt securit ies and | ||||||||||||
other elig ible b ills 5 | 92,038 | (23) | 315 | – | 76 | (56) | 92,429 | (79) | ||||
Amortised cost | 38,053 | (11) 38,042 | – | – | – | 76 | (56) | 20 | 38,129 | (67) 38,062 | ||
FVOCI 2 | 53,985 | (11) | 315 | – | – | – | 54,300 | (11) | ||||
Accrued income | ||||||||||||
(amortised cost) 4 | 1,151 | – | 1,151 | – | – | – | – | – | – | 1,151 | – | 1,151 |
Assets held for sale 4 | 52 | – | 52 | – | – | – | – | – | – | 52 | – | 52 |
Other assets | 16,990 | – | 16,990 | – | – | – | – | – | – | 16,990 | – | 16,990 |
Undrawn | ||||||||||||
commitments 3 | 65,255 | (15) | – | 3,752 | (18) | – | – | – | – | 69,007 | (33) | – |
Financ ial guarantees, | ||||||||||||
trade credits and | ||||||||||||
irrevocable letter | ||||||||||||
of credits 3 | 47,186 | (4) | – | 1,886 | (8) | – | 514 | (87) | – | 49,586 | (99) | – |
Total 6 | 355,620 | (132) | 10,318 | (107) | 4,357 | (2,276) | 370,295 | (2,515) |
Corporate & Investment Banking | Private Banking 1 | Wealth & Retail Banking 4 | |||
Credit quality | Internal grade | S&P external ratings | Regulatory PD | ||
descript ion | mapping | equivalent | range (%) | Internal ratings | Number of days past due |
Strong | 1A to 5B | AAA/AA+ to BBB-/ BB+ 2 | 0 to 0.425 | Class I and Class IV | Current loans (no past dues nor impa ired) |
Satisfactory | 6A to 11C | BB to CCC+ 3 | 0.426 to 15.75 | Class II and Class III | Loans past due till 29 days |
Higher risk | Grade 12 | CCC+/C | 15.751 to 99.999 | Stressed Assets Group | Past due loans 30 days and over till |
(SAG) Managed | 90 days |
2024 | ||||||||
Customers | ||||||||
Corporate | ||||||||
& | Wealth & | |||||||
Investment | Retail | Central & | Customer | Undrawn | Financ ial | |||
Banks | Banking | Banking | Ventures | other items | Total | commitments | Guarantees | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Stage 1 | 22,556 | 83,297 | 45,743 | 584 | 20,127 | 149,751 | 120,578 | 78,996 |
• Strong | 14,002 | 59,798 | 41,697 | 576 | 19,750 | 121,821 | 109,269 | 50,039 |
• Satisfactory | 8,554 | 23,499 | 4,046 | 8 | 377 | 27,930 | 11,309 | 28,957 |
Stage 2 | 313 | 6,251 | 1,001 | 5 | 35 | 7,292 | 3,346 | 1,744 |
• Strong | 7 | 896 | 684 | – | – | 1,580 | 851 | 371 |
• Satisfactory | 121 | 4,683 | 81 | – | – | 4,764 | 2,341 | 1,210 |
• Higher risk | 185 | 672 | 236 | 5 | 35 | 948 | 154 | 163 |
Of which (stage 2): | ||||||||
• Less than 30 days past due | – | 52 | 81 | – | – | 133 | – | – |
• More than 30 days past due | 2 | 5 | 236 | 5 | – | 246 | – | – |
Stage 3, credit-impa ired financial assets | 80 | 2,877 | 1,117 | 6 | 98 | 4,098 | 7 | 603 |
Gross balance¹ | 22,949 | 92,425 | 47,861 | 595 | 20,260 | 161,141 | 123,931 | 81,343 |
Stage 1 | (5) | (69) | (174) | (11) | – | (254) | (25) | (13) |
• Strong | (4) | (26) | (133) | (10) | – | (169) | (14) | (5) |
• Satisfactory | (1) | (43) | (41) | (1) | – | (85) | (11) | (8) |
Stage 2 | (1) | (134) | (55) | (4) | – | (193) | (33) | (7) |
• Strong | – | (4) | (17) | – | – | (21) | (2) | – |
• Satisfactory | (1) | (95) | (7) | – | – | (102) | (22) | (4) |
• Higher risk | – | (35) | (31) | (4) | – | (70) | (9) | (3) |
Of which (stage 2): | ||||||||
• Less than 30 days past due | – | (1) | (7) | – | – | (8) | – | – |
• More than 30 days past due | – | – | (31) | (4) | – | (35) | – | – |
Stage 3, credit-impa ired financial assets | (2) | (1,830) | (616) | (6) | – | (2,452) | (1) | (129) |
Total credit impa irment | (8) | (2,033) | (845) | (21) | – | (2,899) | (59) | (149) |
Net carrying value | 22,941 | 90,392 | 47,016 | 574 | 20,260 | 158,242 | ||
Stage 1 | 0.0% | 0.1% | 0.4% | 1.9% | 0.0% | 0.2% | 0.0% | 0.0% |
• Strong | 0.0% | 0.0% | 0.3% | 1.7% | 0.0% | 0.1% | 0.0% | 0.0% |
• Satisfactory | 0.0% | 0.2% | 1.0% | 12.5% | 0.0% | 0.3% | 0.1% | 0.0% |
Stage 2 | 0.3% | 2.1% | 5.5% | 80.0% | 0.0% | 2.6% | 1.0% | 0.4% |
• Strong | 0.0% | 0.4% | 2.5% | 0.0% | 0.0% | 1.3% | 0.2% | 0.0% |
• Satisfactory | 0.8% | 2.0% | 8.6% | 0.0% | 0.0% | 2.1% | 0.9% | 0.3% |
• Higher risk | 0.0% | 5.2% | 13.1% | 80.0% | 0.0% | 7.4% | 5.8% | 1.8% |
Of which (stage 2): | ||||||||
• Less than 30 days past due | 0.0% | 1.9% | 8.6% | 0.0% | 0.0% | 6.0% | 0.0% | 0.0% |
• More than 30 days past due | 0.0% | 0.0% | 13.1% | 80.0% | 0.0% | 14.2% | 0.0% | 0.0% |
Stage 3, credit-impa ired financial assets (S3) | 2.5% | 63.6% | 55.1% | 100.0% | 0.0% | 59.8% | 14.3% | 21.4% |
• Stage 3 Collateral | 1 | 169 | 412 | – | – | 581 | – | 45 |
• Stage 3 Cover ratio (after collateral) | 3.8% | 69.5% | 92.0% | 100.0% | 0.0% | 74.0% | 14.3% | 28.9% |
Cover ratio | 0.0% | 2.2% | 1.8% | 3.5% | 0.0% | 1.8% | 0.0% | 0.2% |
Fair value through profit or loss | ||||||||
Performing | 29,725 | 41,897 | – | – | – | 41,897 | – | – |
• Strong | 23,890 | 24,589 | – | – | – | 24,589 | – | – |
• Satisfactory | 5,825 | 17,200 | – | – | – | 17,200 | – | – |
• Higher risk | 10 | 108 | – | – | – | 108 | – | – |
Defaulted (CG13-14) | – | 3 | – | – | – | 3 | – | – |
Gross balance (FVTPL) 2 | 29,725 | 41,900 | – | – | – | 41,900 | – | – |
Net carrying value (incl FVTPL) | 52,666 | 132,292 | 47,016 | 574 | 20,260 | 200,142 | – | – |
2023 | ||||||||
Customers | ||||||||
Corporate | ||||||||
& | Wealth & | |||||||
Investment | Retail | Central & | Customer | Undrawn | Financ ial | |||
Banks | Banking | Banking | Ventures | other items | Total | commitments | Guarantees | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Stage 1 | 22,210 | 77,513 | 46,378 | 235 | 22,592 | 146,718 | 113,301 | 57,505 |
• Strong | 14,756 | 55,407 | 42,362 | 232 | 22,254 | 120,255 | 104,198 | 37,642 |
• Satisfactory | 7,454 | 22,106 | 4,016 | 3 | 338 | 26,463 | 9,103 | 19,863 |
Stage 2 | 537 | 5,696 | 994 | 2 | 965 | 7,657 | 4,596 | 2,530 |
• Strong | 53 | 862 | 659 | – | – | 1,521 | 947 | 801 |
• Satisfactory | 211 | 3,955 | 100 | – | – | 4,055 | 3,168 | 1,472 |
• Higher risk | 273 | 879 | 235 | 2 | 965 | 2,081 | 481 | 257 |
Of which (stage 2): | ||||||||
• Less than 30 days past due | – | 78 | 100 | – | – | 178 | – | – |
• More than 30 days past due | – | 10 | 235 | 2 | – | 247 | – | – |
Stage 3, credit-impa ired financial assets | 74 | 3,887 | 1,064 | 2 | 224 | 5,177 | 2 | 672 |
Gross balance¹ | 22,821 | 87,096 | 48,436 | 239 | 23,781 | 159,552 | 117,899 | 60,707 |
Stage 1 | (3) | (68) | (123) | (7) | – | (198) | (20) | (8) |
• Strong | (2) | (26) | (80) | (7) | – | (113) | (8) | (1) |
• Satisfactory | (1) | (42) | (43) | – | – | (85) | (12) | (7) |
Stage 2 | (9) | (133) | (59) | – | (1) | (193) | (27) | (13) |
• Strong | – | (11) | (22) | – | – | (33) | (3) | – |
• Satisfactory | (2) | (64) | (7) | – | – | (71) | (15) | (6) |
• Higher risk | (7) | (58) | (30) | – | (1) | (89) | (9) | (7) |
Of which (stage 2): | ||||||||
• Less than 30 days past due | – | (1) | (7) | – | – | (8) | – | – |
• More than 30 days past due | – | (1) | (30) | – | – | (31) | – | – |
Stage 3, credit-impa ired financial assets | (6) | (2,362) | (639) | (2) | (15) | (3,018) | – | (112) |
Total credit impa irment | (18) | (2,563) | (821) | (9) | (16) | (3,409) | (47) | (133) |
Net carrying value | 22,803 | 84,533 | 47,615 | 230 | 23,765 | 156,143 | – | – |
Stage 1 | 0.0% | 0.1% | 0.3% | 3.0% | 0.0% | 0.1% | 0.0% | 0.0% |
• Strong | 0.0% | 0.0% | 0.2% | 3.0% | 0.0% | 0.1% | 0.0% | 0.0% |
• Satisfactory | 0.0% | 0.2% | 1.1% | 0.0% | 0.0% | 0.3% | 0.1% | 0.0% |
Stage 2 | 1.7% | 2.3% | 5.9% | 0.0% | 0.1% | 2.5% | 0.6% | 0.5% |
• Strong | 0.0% | 1.3% | 3.3% | 0.0% | 0.0% | 2.2% | 0.3% | 0.0% |
• Satisfactory | 0.9% | 1.6% | 7.0% | 0.0% | 0.0% | 1.8% | 0.5% | 0.4% |
• Higher risk | 2.6% | 6.6% | 12.8% | 0.0% | 0.1% | 4.3% | 1.9% | 2.7% |
Of which (stage 2): | ||||||||
• Less than 30 days past due | 0.0% | 1.3% | 7.0% | 0.0% | 0.0% | 4.5% | 0.0% | 0.0% |
• More than 30 days past due | 0.0% | 10.0% | 12.8% | 0.0% | 0.0% | 12.6% | 0.0% | 0.0% |
Stage 3, credit-impa ired financial assets (S3) | 8.1% | 60.8% | 60.1% | 100.0% | 6.7% | 58.3% | 0.0% | 16.7% |
• Stage 3 Collateral | 2 | 350 | 393 | – | – | 743 | – | 34 |
• Stage 3 Cover ratio (after collateral) | 10.8% | 69.8% | 97.0% | 100.0% | 6.7% | 72.6% | 0.0% | 21.7% |
Cover ratio | 0.1% | 2.9% | 1.7% | 3.8% | 0.1% | 2.1% | 0.0% | 0.2% |
Fair value through profit or loss | ||||||||
Performing | 28,318 | 45,266 | – | – | – | 45,266 | – | – |
• Strong | 23,954 | 27,667 | – | – | – | 27,667 | – | – |
• Satisfactory | 4,364 | 17,536 | – | – | – | 17,536 | – | – |
• Higher risk | – | 63 | – | – | – | 63 | – | – |
Defaulted (CG13-14) | – | 18 | – | – | – | 18 | – | – |
Gross balance (FVTPL) 2 | 28,318 | 45,284 | – | – | – | 45,284 | – | – |
Net carrying value (incl FVTPL) | 51,121 | 129,817 | 47,615 | 230 | 23,765 | 201,427 | – | – |
2023 | |||||||
Customers | |||||||
Corporate | |||||||
& | Wealth & | ||||||
Investment | Retail | Central & | Customer | Undrawn | Financ ial | ||
Banks | Banking | Banking | other items | Total | commitments | Guarantees | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Stage 1 | 9,849 | 57,077 | 12,096 | 1,170 | 70,343 | 65,255 | 47,186 |
• Strong | 5,987 | 42,254 | 9,812 | 867 | 52,933 | 58,451 | 30,160 |
• Satisfactory | 3,862 | 14,823 | 2,284 | 303 | 17,410 | 6,804 | 17,026 |
Stage 2 | 286 | 3,819 | 258 | – | 4,077 | 3,752 | 1,886 |
• Strong | 54 | 437 | 119 | – | 556 | 700 | 679 |
• Satisfactory | 201 | 2,954 | 50 | – | 3,004 | 2,690 | 1,098 |
• Higher risk | 31 | 428 | 89 | – | 517 | 362 | 109 |
Of which (stage 2): | |||||||
• Less than 30 days past due | – | 69 | 50 | – | 119 | – | – |
• More than 30 days past due | – | 8 | 89 | – | 97 | – | – |
Stage 3, credit-impa ired financial assets | 6 | 2,907 | 630 | 224 | 3,761 | – | 514 |
Gross balance¹ | 10,141 | 63,803 | 12,984 | 1,394 | 78,181 | 69,007 | 49,586 |
Stage 1 | (1) | (35) | (54) | – | (89) | (15) | (4) |
• Strong | (1) | (17) | (35) | – | (52) | (6) | – |
• Satisfactory | – | (18) | (19) | – | (37) | (9) | (4) |
Stage 2 | (1) | (52) | (28) | – | (80) | (18) | (8) |
• Strong | (1) | (3) | (3) | – | (6) | (2) | – |
• Satisfactory | – | (29) | (2) | – | (31) | (11) | (6) |
• Higher risk | – | (20) | (23) | – | (43) | (5) | (2) |
Of which (stage 2): | |||||||
• Less than 30 days past due | – | – | (2) | – | (2) | – | – |
• More than 30 days past due | – | (1) | (23) | – | (24) | – | – |
Stage 3, credit-impa ired financial assets | (4) | (1,715) | (399) | (15) | (2,129) | – | (87) |
Total credit impa irment | (6) | (1,802) | (481) | (15) | (2,298) | (33) | (99) |
Net carrying value | 10,135 | 62,001 | 12,503 | 1,379 | 75,883 | – | – |
Stage 1 | 0.0% | 0.1% | 0.4% | 0.0% | 0.1% | 0.0% | 0.0% |
• Strong | 0.0% | 0.0% | 0.4% | 0.0% | 0.1% | 0.0% | 0.0% |
• Satisfactory | 0.0% | 0.1% | 0.8% | 0.0% | 0.2% | 0.1% | 0.0% |
Stage 2 | 0.3% | 1.4% | 10.9% | 0.0% | 2.0% | 0.5% | 0.4% |
• Strong | 1.9% | 0.7% | 2.5% | 0.0% | 1.1% | 0.3% | 0.0% |
• Satisfactory | 0.0% | 1.0% | 4.0% | 0.0% | 1.0% | 0.4% | 0.5% |
• Higher risk | 0.0% | 4.7% | 25.8% | 0.0% | 8.3% | 1.4% | 1.8% |
Of which (stage 2): | |||||||
• Less than 30 days past due | 0.0% | 0.0% | 4.0% | 0.0% | 1.7% | 0.0% | 0.0% |
• More than 30 days past due | 0.0% | 12.5% | 25.8% | 0.0% | 24.7% | 0.0% | 0.0% |
Stage 3, credit-impa ired financial assets (S3) | 66.7% | 59.0% | 63.3% | 6.7% | 56.6% | 0.0% | 16.9% |
• Stage 3 Collateral | – | 293 | 217 | – | 510 | – | 22 |
• Stage 3 Cover ratio (after collateral) | 66.7% | 69.1% | 97.8% | 6.7% | 70.2% | 0.0% | 21.2% |
Cover ratio | 0.1% | 2.8% | 3.7% | 1.1% | 2.9% | 0.0% | 0.2% |
Fair value through profit or loss | |||||||
Performing | 25,655 | 44,013 | – | – | 44,013 | – | – |
• Strong | 21,448 | 26,803 | – | – | 26,803 | – | – |
• Satisfactory | 4,207 | 17,210 | – | – | 17,210 | – | – |
• Higher risk | – | – | – | – | – | – | – |
Defaulted (CG13-14) | – | 2 | – | – | 2 | – | – |
Gross balance (FVTPL) 2 | 25,655 | 44,015 | – | – | 44,015 | – | – |
Net carrying value (incl FVTPL) 3 | 35,790 | 106,016 | 12,503 | 1,379 | 119,898 | – | – |
Stage 1 | Stage 2 | Stage 3 5 | Total | |||||||||
Gross | Total credit | Gross | Total credit | Gross | Total credit | Gross | Total credit | |||||
Amortised cost and | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net |
FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
As at | ||||||||||||
1 January 2023 | 430,079 | (330) 429,749 | 20,469 | (349) | 20,120 | 7,173 | (3,831) | 3,342 | 457,721 | (4,510) | 453,211 | |
Transfers to | ||||||||||||
stage 1 | 11,184 | (515) | 10,669 | (11,174) | 515 | (10,659) | (10) | – | (10) | – | – | – |
Transfers to | ||||||||||||
stage 2 | (26,645) | 130 | (26,515) | 26,784 | (138) | 26,646 | (139) | 8 | (131) | – | – | – |
Transfers to | ||||||||||||
stage 3 | (19) | 1 | (18) | (1,523) | 132 | (1,391) | 1,542 | (133) | 1,409 | – | – | – |
Net change in | ||||||||||||
exposures | 20,964 | (150) | 20,814 | (14,050) | 19 | (14,031) | (1,476) | 460 | (1,016) | 5,438 | 329 | 5,767 |
Net | ||||||||||||
remeasurement | ||||||||||||
from stage | ||||||||||||
changes | – | 48 | 48 | – | (153) | (153) | – | (61) | (61) | – | (166) | (166) |
Changes in | ||||||||||||
models | – | – | – | – | – | – | – | – | – | – | – | – |
Changes in risk | ||||||||||||
parameters | – | 160 | 160 | – | 53 | 53 | – | (503) | (503) | – | (290) | (290) |
Derecognised | – | – | – | – | – | – | – | – | – | – | – | – |
Write-offs | – | – | – | – | – | – | (666) | 666 | – | (666) | 666 | – |
Interest due | ||||||||||||
but unpaid | – | – | – | – | – | – | (19) | 19 | – | (19) | 19 | – |
Discount unwind | – | – | – | – | – | – | – | 139 | 139 | – | 139 | 139 |
Exchange | ||||||||||||
translation | ||||||||||||
differences and | ||||||||||||
other movements¹ | 4,263 | 401 | 4,664 | (3,325) | (355) | (3,680) | (315) | 39 | (276) | 623 | 85 | 708 |
As at | ||||||||||||
31 December 2023 ² | 439,826 | (255) 439,571 | 17,181 | (276) | 16,905 | 6,090 | (3,197) | 2,893 | 463,097 | (3,728) 459,369 | ||
Income statement | ||||||||||||
ECL (charge)/ | ||||||||||||
release 3 | 58 | (81) | (104) | (127) | ||||||||
Recoveries of | ||||||||||||
amounts | ||||||||||||
previously | ||||||||||||
written off | – | – | 185 | 185 | ||||||||
Total credit | ||||||||||||
impa irment | ||||||||||||
(charge)/release 4 | 58 | (81) | 81 | 58 |
Stage 1 | Stage 2 | Stage 3 5 | Total | |||||||||
Gross | Total credit | Gross | Total credit | Gross | Total credit | Gross | Total credit | |||||
Amortised cost and | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net |
FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
As at | ||||||||||||
1 January 2024 | 439,826 | (255) | 439,571 | 17,181 | (276) | 16,905 | 6,090 | (3,197) | 2,893 463,097 | (3,728) | 459,369 | |
Transfers to | ||||||||||||
stage 1 | 10,616 | (351) | 10,265 (10,609) | 351 (10,258) | (7) | – | (7) | – | – | – | ||
Transfers to | ||||||||||||
stage 2 | (21,414) | 78 | (21,336) | 21,836 | (103) | 21,733 | (422) | 25 | (397) | – | – | – |
Transfers to | ||||||||||||
stage 3 | (1,531) | 62 | (1,469) | 538 | 44 | 582 | 993 | (106) | 887 | – | – | – |
Net change | ||||||||||||
in exposures | 48,007 | (169) | 47,838 | (12,337) | 25 | (12,312) | (1,023) | 578 | (445) | 34,647 | 434 | 35,081 |
Net | ||||||||||||
remeasurement | ||||||||||||
from stage | ||||||||||||
changes | – | 33 | 33 | – | (118) | (118) | – | (94) | (94) | – | (179) | (179) |
Changes in | ||||||||||||
models | – | – | – | – | – | – | – | – | – | – | – | – |
Changes in risk | ||||||||||||
parameters | – | 69 | 69 | – | (42) | (42) | – | (467) | (467) | – | (440) | (440) |
Derecognised | – | – | – | – | – | – | – | – | – | – | – | – |
Write-offs | – | – | – | – | – | – | (687) | 687 | – | (687) | 687 | – |
Interest due | ||||||||||||
but unpaid | – | – | – | – | – | – | (132) | 132 | – | (132) | 132 | – |
Discount unwind | – | – | – | – | – | – | – | 106 | 106 | – | 106 | 106 |
Exchange | ||||||||||||
translation | ||||||||||||
differences and | ||||||||||||
other movements¹ | (9,143) | 216 | (8,927) | (2,302) | (118) | (2,420) | 79 | (250) | (171) | (11,366) | (152) | (11,518) |
As at | ||||||||||||
31 December | ||||||||||||
2024² | 466,361 | (317)466,044 | 14,307 | (237) | 14,070 | 4,891 | (2,586) | 2,305 | 485,559 | (3,140) 482,419 | ||
Income statement | ||||||||||||
ECL (charge)/ | ||||||||||||
release 3 | (67) | (135) | 17 | (185) | ||||||||
Recoveries of | ||||||||||||
amounts | ||||||||||||
previously | ||||||||||||
written off | – | – | 167 | 167 | ||||||||
Total credit | ||||||||||||
impa irment | ||||||||||||
(charge)/release 4 | (67) | (135) | 184 | (18) |
Stage 1 | Stage 2 | Stage 3 5 | Total | |||||||||
Gross | Total credit | Gross | Total credit | Gross | Total credit | Gross | Total credit | |||||
Amortised cost and | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net |
FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
As at | ||||||||||||
1 January 2023 | 280,763 | (195) 280,568 | 12,812 | (120) | 12,692 | 5,435 | (2,789) | 2,646 | 299,010 | (3,104) 295,906 | ||
Transfers to | ||||||||||||
stage 1 | 8,709 | (222) | 8,487 | (8,699) | 222 | (8,477) | (10) | – | (10) | – | – | – |
Transfers to | ||||||||||||
stage 2 | (17,712) | 43 | (17,669) | 17,784 | (48) | 17,736 | (72) | 5 | (67) | – | – | – |
Transfers to | ||||||||||||
stage 3 | – | – | – | (767) | 117 | (650) | 767 | (117) | 650 | – | – | – |
Net change | ||||||||||||
in exposures | 8,702 | (56) | 8,646 | (9,095) | 12 | (9,083) | (1,088) | 273 | (815) | (1,481) | 229 | (1,252) |
Net | ||||||||||||
remeasurement | ||||||||||||
from stage | ||||||||||||
changes | – | – | – | – | (16) | (16) | – | (32) | (32) | – | (48) | (48) |
Changes in risk | ||||||||||||
parameters | – | 64 | 64 | – | 93 | 93 | – | (330) | (330) | – | (173) | (173) |
Write-offs | – | – | – | – | – | – | (435) | 435 | – | (435) | 435 | – |
Interest due | ||||||||||||
but unpaid | – | – | – | – | – | – | (154) | 154 | – | (154) | 154 | – |
Discount unwind | – | – | – | – | – | – | – | 139 | 139 | – | 139 | 139 |
Exchange | ||||||||||||
translation | ||||||||||||
differences and | ||||||||||||
other movements¹ | 4,209 | 234 | 4,443 | (1,719) | (367) | (2,086) | (86) | (14) | (100) | 2,404 | (147) | 2,257 |
As at | ||||||||||||
31 December | ||||||||||||
2023² | 284,671 | (132) 284,539 | 10,316 | (107) | 10,209 | 4,357 | (2,276) | 2,081 | 299,344 | (2,515) 296,829 | ||
Income | ||||||||||||
statement ECL | ||||||||||||
(charge)/release | 8 | 89 | (89) | 8 | ||||||||
Recoveries of | ||||||||||||
amounts | ||||||||||||
previously | ||||||||||||
written off | – | – | 73 | 73 | ||||||||
Total credit | ||||||||||||
impa irment | ||||||||||||
(charge)/release 4 | 8 | 89 | (16) | 81 |
Stage 1 | Stage 2 | Stage 3 5 | Total | |||||||||
Gross | Total credit | Gross | Total credit | Gross | Total credit | Gross | Total credit | |||||
Amortised cost and | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net | balance 6 | impa irment | Net |
FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
As at | ||||||||||||
1 January 2024 | 284,671 | (132) 284,539 | 10,316 | (107) | 10,209 | 4,357 | (2,276) | 2,081 299,344 | (2,515) 296,829 | |||
Transfers to | ||||||||||||
stage 1 | 7,448 | (173) | 7,275 | (7,445) | 173 | (7,272) | (3) | – | (3) | – | – | – |
Transfers to | ||||||||||||
stage 2 | (14,259) | 35 | (14,224) | 14,573 | (52) | 14,521 | (314) | 17 | (297) | – | – | – |
Transfers to | ||||||||||||
stage 3 | (187) | (4) | (191) | (270) | 48 | (222) | 457 | (44) | 413 | – | – | – |
Net change | ||||||||||||
in exposures | 29,361 | (64) | 29,297 | (7,981) | (2) | (7,983) | (822) | 398 | (424) | 20,558 | 332 | 20,890 |
Net | ||||||||||||
remeasurement | ||||||||||||
from stage | ||||||||||||
changes | – | 7 | 7 | – | (21) | (21) | – | (19) | (19) | – | (33) | (33) |
Changes in risk | ||||||||||||
parameters | – | 31 | 31 | – | 29 | 29 | – | (304) | (304) | – | (244) | (244) |
Write-offs | – | – | – | – | – | – | (422) | 422 | – | (422) | 422 | – |
Interest due | ||||||||||||
but unpaid | – | – | – | – | – | – | (145) | 145 | – | (145) | 145 | – |
Discount unwind | – | – | – | – | – | – | – | 51 | 51 | – | 51 | 51 |
Exchange | ||||||||||||
translation | ||||||||||||
differences and | ||||||||||||
other movements¹ | (7,116) | 143 | (6,973) | (901) | (191) | (1,092) | 24 | (72) | (48) | (7,993) | (120) | (8,113) |
As at 31 | ||||||||||||
December 2024² | 299,918 | (157) 299,761 | 8,292 | (123) | 8,169 | 3,132 | (1,682) | 1,450 | 311,342 | (1,962) 309,380 | ||
Income | ||||||||||||
statement ECL | ||||||||||||
(charge)/release 3 | (26) | 6 | 75 | 55 | ||||||||
Recoveries of | ||||||||||||
amounts | ||||||||||||
previously | ||||||||||||
written off | – | – | 60 | 60 | ||||||||
Total credit | ||||||||||||
impa irment | ||||||||||||
(charge)/release 4 | (26) | 6 | 135 | 115 |
2024 | 2023 | |||||
Stage 1 & 2 | Stage 3 | Total | Stage 1 & 2 | Stage 3 | Total | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Ongoing business portfolio | ||||||
Corporate & Investment Banking | 31 | (293) | (262) | 5 | (168) | (163) |
Wealth & Retail Banking | 171 | 115 | 286 | 50 | 79 | 129 |
Ventures | 13 | 12 | 25 | 7 | 6 | 13 |
Central & other items | (16) | (18) | (34) | (39) | 2 | (37) |
Total credit impa irment charge/(release) | 199 | (184) | 15 | 23 | (81) | (58) |
2024 | 2023 | |||||||
Corporate, & | Wealth & | Corporate, & | Wealth & | |||||
Investment | Retail | Investment | Retail | |||||
Banking | Banking | Ventures | Total | Banking | Banking | Ventures | Total | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Gross Stage 1 and 2 forborne loans | 17 | 26 | – | 43 | – | 33 | – | 33 |
Modif icat ion of terms and condit ions 1 | 17 | 26 | – | 43 | – | 33 | – | 33 |
Impairment provis ions | – | (1) | – | (1) | – | (2) | – | (2) |
Modif icat ion of terms and condit ions 1 | – | (1) | – | (1) | – | (2) | – | (2) |
Net stage 1 and 2 forborne loans | 17 | 25 | – | 42 | – | 31 | – | 31 |
Collateral | – | 25 | – | 25 | – | 31 | – | 31 |
Gross stage 3 forborne loans | 960 | 148 | – | 1,108 | 1,218 | 161 | – | 1,379 |
Modif icat ion of terms and condit ions 1 | 959 | 148 | – | 1,107 | 1,210 | 161 | – | 1,371 |
Refinancing 2 | 1 | – | – | 1 | 8 | – | – | 8 |
Impairment provis ions | (575) | (72) | – | (647) | (755) | (85) | – | (840) |
Modif icat ion of terms and condit ions 1 | (574) | (72) | – | (646) | (747) | (85) | – | (832) |
Refinancing 2 | (1) | – | – | (1) | (8) | – | – | (8) |
Net stage 3 forborne loans | 385 | 76 | – | 461 | 463 | 76 | – | 539 |
Collateral | 74 | 53 | – | 127 | 153 | 42 | – | 195 |
Net Carrying value of forborne loans | 402 | 101 | – | 503 | 463 | 107 | – | 570 |
2024 | 2023 | |||||
Corporate, & | Wealth & | Corporate, & | Wealth & | |||
Investment | Retail | Investment | Retail | |||
Banking | Banking | Total | Banking | Banking | Total | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Gross stage 1 and 2 forborne loans | – | 15 | 15 | – | 17 | 17 |
Modif icat ion of terms and condit ions 1 | – | 15 | 15 | – | 17 | 17 |
Impairment provis ions | – | – | – | – | (1) | (1) |
Modif icat ion of terms and condit ions 1 | – | – | – | – | (1) | (1) |
Net stage 1 and 2 forborne loans | – | 15 | 15 | – | 16 | 16 |
Collateral | – | 14 | 14 | – | 18 | 18 |
Gross stage 3 forborne loans | 701 | 7 | 708 | 904 | 8 | 912 |
Modif icat ion of terms and condit ions 1 | 701 | 7 | 708 | 897 | 8 | 905 |
Refinancing 2 | – | – | – | 7 | – | 7 |
Impairment provis ions | (394) | (3) | (397) | (549) | (3) | (552) |
Modif icat ion of terms and condit ions 1 | (394) | (3) | (397) | (542) | (3) | (545) |
Refinancing 2 | – | – | – | (7) | – | (7) |
Net stage 3 forborne loans | 307 | 4 | 311 | 355 | 5 | 360 |
Collateral | 62 | 3 | 65 | 124 | 3 | 127 |
Net carrying value of forborne loans | 307 | 19 | 326 | 355 | 21 | 376 |
2024 | |||||||||
Net amount outstanding | Collateral | Net exposure | |||||||
Credit- | Credit- | Credit- | |||||||
Stage 2 | impa ired | Stage 2 | impa ired | Stage 2 | impa ired | ||||
financial | financial | financial | financial | financial | financial | ||||
Total | assets | assets (S3) | Total 2 | assets | assets (S3) | Total | assets | assets (S3) | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Corporate & | |||||||||
Investment Banking 1 | 113,333 | 6,429 | 1,125 | 26,379 | 2,398 | 170 | 86,954 | 4,031 | 955 |
Wealth & Retail Banking | 47,016 | 946 | 501 | 31,210 | 688 | 412 | 15,806 | 258 | 89 |
Ventures | 574 | 1 | – | – | – | – | 574 | 1 | – |
Central & other items | 20,260 | 35 | 98 | 80 | 35 | – | 20,180 | – | 98 |
Total 2 | 181,183 | 7,411 | 1,724 | 57,669 | 3,121 | 582 | 123,514 | 4,290 | 1,142 |
2023 | ||||||||||
Net amount outstanding | Collateral | Net exposure | ||||||||
Credit- | Credit- | Credit- | ||||||||
Stage 2 | impa ired | Stage 2 | impa ired | Stage 2 | impa ired | |||||
financial | financial | financial | financial | financial | financial | |||||
Total | assets | assets (S3) | Total 2 | assets | assets (S3) | Total | assets | assets (S3) | ||
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Corporate & | ||||||||||
Investment Banking 1 | 107,336 | 6,091 | 1,593 | 25,744 | 2,043 | 352 | 81,592 | 4,048 | 1,241 | |
Wealth & Retail Banking | 47,615 | 935 | 425 | 29,960 | 619 | 393 | 17,655 | 316 | 32 | |
Ventures | 230 | 2 | – | – | – | – | 230 | 2 | – | |
Central & other items | 23,765 | 964 | 209 | 2,369 | 964 | – | 21,396 | – | 209 | |
Total 2 | 178,946 | 7,992 | 2,227 | 58,073 | 3,626 | 745 | 120,873 | 4,366 | 1,482 |
2024 | |||||||||
Net amount outstanding | Collateral | Net exposure | |||||||
Credit- | Credit- | Credit- | |||||||
Stage 2 | impa ired | Stage 2 | impa ired | Stage 2 | impa ired | ||||
financial | financial | financial | financial | financial | financial | ||||
Total | assets | assets (S3) | Total 2 | assets | assets (S3) | Total | assets | assets (S3) | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Corporate & | |||||||||
Investment Banking 1 | 76,759 | 3,927 | 833 | 19,149 | 1,542 | 123 | 57,610 | 2,385 | 710 |
Wealth & Retail Banking | 11,779 | 192 | 275 | 6,653 | 110 | 244 | 5,126 | 82 | 31 |
Central & other items | 814 | – | – | – | – | – | 814 | – | – |
Total 2 | 89,352 | 4,119 | 1,108 | 25,802 | 1,652 | 367 | 63,550 | 2,467 | 741 |
2023 | |||||||||
Net amount outstanding | Collateral | Net exposure | |||||||
Credit- | Credit- | Credit- | |||||||
Stage 2 | impa ired | Stage 2 | impa ired | Stage 2 | impa ired | ||||
financial | financial | financial | financial | financial | financial | ||||
Total | assets | assets (S3) | Total 2 | assets | assets (S3) | Total | assets | assets (S3) | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Corporate & | |||||||||
Investment Banking 1 | 72,136 | 4,052 | 1,194 | 19,783 | 1,343 | 293 | 52,353 | 2709 | 901 |
Wealth & Retail Banking | 12,503 | 230 | 231 | 6,401 | 94 | 217 | 6,102 | 136 | 14 |
Central & other items | 1,379 | – | 209 | 750 | – | – | 629 | 0 | 209 |
Total 2 | 86,018 | 4,282 | 1,634 | 26,934 | 1,437 | 510 | 59,084 | 2,845 | 1,124 |
2024 | 2023 | |
Amortised cost | $mill ion | $mill ion |
Maximum exposure | 113,333 | 107,336 |
Property | 3,459 | 3,486 |
Plant, machinery and other stock | 904 | 896 |
Cash | 1,031 | 1,497 |
Reverse repos | 11,972 | 13,127 |
AA- to AA+ | 897 | 395 |
A- to A+ | 8,225 | 10,548 |
BBB- to BBB+ | 981 | 855 |
Lower than BBB- | 95 | 169 |
Unrated | 1,774 | 1,160 |
Financ ial guarantees and insurance | 5,564 | 4,169 |
Commodit ies | 33 | 5 |
Ships and aircraft | 3,416 | 2,564 |
Total value of collateral 1 | 26,379 | 25,744 |
Net exposure | 86,954 | 81,592 |
2024 | 2023 | |
Amortised cost | $mill ion | $mill ion |
Maximum exposure | 76,759 | 72,136 |
Property | 1,752 | 2,186 |
Plant, machinery and other stock | 636 | 602 |
Cash | 835 | 953 |
Reverse repos | 10,464 | 12,016 |
AA- to AA+ | 742 | 395 |
A- to A+ | 8,225 | 10,548 |
BBB- to BBB+ | 564 | 21 |
Unrated | 933 | 1,052 |
Financ ial guarantees and insurance | 4,187 | 2,916 |
Commodit ies | 8 | 2 |
Ships and aircraft | 1,267 | 1,108 |
Total value of collateral 1 | 19,149 | 19,783 |
Net exposure | 57,610 | 52,353 |
2024 | 2023 | |||||||
Fully | Partially | Fully | Partially | |||||
secured 1 | secured 1 | Unsecured | Total 2 | secured 1 | secured 1 | Unsecured | Total 2 | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Maximum exposure | 40,229 | 226 | 6,561 | 47,016 | 40,483 | 198 | 6,934 | 47,615 |
Loans to ind iv iduals | ||||||||
Mortgages | 23,001 | – | – | 23,001 | 24,750 | – | – | 24,750 |
CCPL | 463 | – | 5,930 | 6,393 | 370 | – | 6,334 | 6,704 |
Auto | 160 | – | – | 160 | 312 | – | – | 312 |
Secured wealth products | 16,595 | – | – | 16,595 | 15,009 | – | – | 15,009 |
Other | 10 | 226 | 631 | 867 | 42 | 198 | 600 | 840 |
Total collateral 2 | 31,210 | 29,960 | ||||||
Net exposure 3 | 15,806 | 17,655 | ||||||
Percentage of total loans | 86% | 0% | 14% | 85% | 0% | 15% |
2024 | 2023 | |||||||
Fully | Partially | Fully | Partially | |||||
secured 1 | secured 1 | Unsecured | Total 2 | secured 1 | secured 1 | Unsecured | Total 2 | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Maximum exposure | 9,375 | 167 | 2,237 | 11,779 | 9,531 | 156 | 2,816 | 12,503 |
Loans to ind iv iduals | ||||||||
Mortgages | 5,030 | – | – | 5,030 | 5,345 | – | – | 5,345 |
CCPL | 464 | – | 1,890 | 2,354 | 369 | – | 2,460 | 2,829 |
Auto | 7 | – | – | 7 | 15 | – | – | 15 |
Secured wealth products | 3,860 | – | – | 3,860 | 3,786 | – | – | 3,786 |
Other | 14 | 167 | 347 | 528 | 16 | 156 | 356 | 528 |
Total collateral 2 | 6,653 | 6,401 | ||||||
Net exposure 3 | 5,126 | 6,102 | ||||||
Percentage of total loans | 80% | 1% | 19% | 76% | 1% | 23% |
2024 | 2023 1 | |||||||||
Singapore | Malaysia | Jersey | Others | Total | Singapore | Malaysia | Jersey | Others | Total | |
Amortised cost | % | % | % | % | % | % | % | % | % | % |
Less than 50 per cent | 52.7 | 37.4 | 28.2 | 62.8 | 51.0 | 50.9 | 41.1 | 31.0 | 57.4 | 49.6 |
50 per cent to 59 per cent | 21.8 | 15.2 | 14.9 | 16.5 | 19.2 | 24.7 | 14.1 | 17.4 | 17.9 | 21.4 |
60 per cent to 69 per cent | 15.6 | 18.1 | 33.7 | 12.4 | 16.7 | 15.2 | 15.4 | 33.9 | 13.8 | 16.4 |
70 per cent to 79 per cent | 9.6 | 16.2 | 17.6 | 6.4 | 10.4 | 8.7 | 16.2 | 14.4 | 7.9 | 9.8 |
80 per cent to 89 per cent | 0.1 | 11.6 | 3.9 | 1.2 | 2.2 | 0.5 | 11.8 | 2.5 | 1.5 | 2.2 |
90 per cent to 99 per cent | 0.0 | 0.9 | 1.7 | 0.5 | 0.4 | 0.0 | 0.8 | 0.6 | 0.7 | 0.3 |
100 per cent and greater | 0.1 | 0.6 | 0.1 | 0.3 | 0.2 | 0.0 | 0.6 | 0.3 | 0.8 | 0.3 |
Average portfolio | ||||||||||
loan-to-value | 42.5 | 55.4 | 58.8 | 42.2 | 45.1 | 43.4 | 54.2 | 56.0 | 45.4 | 45.8 |
Loans to ind iv iduals – | ||||||||||
mortgages ($mill ion) | 13,756 | 3,332 | 2,142 | 3,771 | 23,001 | 15,292 | 3,199 | 2,218 | 4,041 | 24,750 |
2024 | 2023 | |
$mill ion | $mill ion | |
Property, plant and equipment | 6.1 | 10.5 |
Guarantees | 4.7 | 6.0 |
Other | 12.9 | – |
Total | 23.7 | 16.5 |
2024 | 2023 | |||||||
One year or | One to five | Over five | One year or | One to five | Over five | |||
less | years | years | Total | less | years | years | Total | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Corporate & Investment Banking | 58,427 | 20,537 | 13,461 | 92,425 | 55,898 | 21,194 | 10,004 | 87,096 |
Wealth & Retail Banking | 20,579 | 4,748 | 22,534 | 47,861 | 20,078 | 4,767 | 23,591 | 48,436 |
Ventures | 391 | 204 | – | 595 | 198 | 41 | – | 239 |
Central & other items | 20,259 | – | 1 | 20,260 | 23,725 | 56 | – | 23,781 |
Gross loans and advances | ||||||||
to customers | 99,656 | 25,489 | 35,996 | 161,141 | 99,899 | 26,058 | 33,595 | 159,552 |
Impairment provis ions | (2,652) | (172) | (75) | (2,899) | (3,245) | (101) | (63) | (3,409) |
Net loans and advances to customers | 97,004 | 25,317 | 35,921 | 158,242 | 96,654 | 25,957 | 33,532 | 156,143 |
Net loans and advances to banks | 20,285 | 2,376 | 280 | 22,941 | 22,029 | 773 | 1 | 22,803 |
2024 | 2023 | |||||||
One year or | One to five | Over five | One year or | One to five | Over five | |||
less | years | years | Total | less | years | years | Total 1 | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Corporate & Investment Banking | 44,859 | 12,646 | 8,790 | 66,295 | 42,803 | 13,828 | 7,172 | 63,803 |
Wealth & Retail Banking | 5,831 | 2,278 | 4,174 | 12,283 | 5,692 | 2,762 | 4,530 | 12,984 |
Ventures | – | – | – | – | – | – | – | – |
Central & other items | 813 | – | 1 | 814 | 1,349 | 45 | – | 1,394 |
Gross loans and advances | ||||||||
to customers | 51,503 | 14,924 | 12,965 | 79,392 | 49,844 | 16,635 | 11,702 | 78,181 |
Impairment provis ions | (1,683) | (75) | (37) | (1,795) | (2,202) | (54) | (42) | (2,298) |
Net loans and advances to customers | 49,820 | 14,849 | 12,928 | 77,597 | 47,642 | 16,581 | 11,660 | 75,883 |
Net loans and advances to banks | 10,162 | 1,313 | 280 | 11,755 | 9,439 | 695 | 1 | 10,135 |
2024 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Industry: | ||||||||||||
Energy | 10,695 | (11) 10,684 | 449 | (33) | 416 | 859 | (551) | 308 | 12,003 | (595) | 11,408 | |
Manufacturing | 9,610 | (9) | 9,601 | 509 | (10) | 499 | 390 | (278) | 112 | 10,509 | (297) | 10,212 |
Financ ing, insurance | ||||||||||||
and non-banking | 26,699 | (12) 26,687 | 804 | (1) | 803 | 86 | (74) | 12 | 27,589 | (87) 27,502 | ||
Transport, telecom | ||||||||||||
and util it ies | 9,542 | (9) | 9,533 | 1,962 | (26) | 1,936 | 330 | (85) | 245 | 11,834 | (120) | 11,714 |
Food and | ||||||||||||
household products | 6,484 | (8) | 6,476 | 267 | (8) | 259 | 236 | (184) | 52 | 6,987 | (200) | 6,787 |
Commercial real estate | 5,394 | (7) | 5,387 | 879 | (9) | 870 | 120 | (82) | 38 | 6,393 | (98) | 6,295 |
Min ing and quarry ing | 3,757 | (3) | 3,754 | 251 | (12) | 239 | 124 | (56) | 68 | 4,132 | (71) | 4,061 |
Consumer durables | 2,699 | (6) | 2,693 | 187 | (16) | 171 | 245 | (229) | 16 | 3,131 | (251) | 2,880 |
Construction | 1,181 | (1) | 1,180 | 478 | (5) | 473 | 171 | (160) | 11 | 1,830 | (166) | 1,664 |
Trading companies | ||||||||||||
& distr ibutors | 364 | – | 364 | 2 | – | 2 | 82 | (44) | 38 | 448 | (44) | 404 |
Government | 24,374 | – | 24,374 | 428 | (12) | 416 | 193 | (18) | 175 | 24,995 | (30) 24,965 | |
Other | 2,624 | (2) | 2,622 | 72 | (4) | 68 | 139 | (68) | 71 | 2,835 | (74) | 2,761 |
Total | 103,423 | (68) 103,355 | 6,288 | (136) | 6,152 | 2,975 | (1,829) | 1,146 | 112,686 | (2,033) 110,653 | ||
Retail Products: | ||||||||||||
Mortgage | 22,266 | (7) 22,259 | 436 | (2) | 434 | 431 | (123) | 308 | 23,133 | (132) 23,001 | ||
Credit Cards | 3,665 | (70) | 3,595 | 95 | (37) | 58 | 49 | (44) | 5 | 3,809 | (151) | 3,658 |
Personal loans | ||||||||||||
and other | ||||||||||||
unsecured lending | 3,280 | (82) | 3,198 | 69 | (13) | 56 | 118 | (64) | 54 | 3,467 | (159) | 3,308 |
Auto | 159 | – | 159 | 1 | – | 1 | – | – | – | 160 | – | 160 |
Secured wealth | ||||||||||||
products | 16,110 | (24) 16,086 | 387 | (5) | 382 | 460 | (334) | 126 | 16,957 | (363) | 16,594 | |
Other | 848 | (3) | 845 | 16 | – | 16 | 65 | (58) | 7 | 929 | (61) | 868 |
Total | 46,328 | (186) | 46,142 | 1,004 | (57) | 947 | 1,123 | (623) | 500 | 48,455 | (866) 47,589 | |
Net carrying | ||||||||||||
value (customers)¹ | 149,751 | (254)149,497 | 7,292 | (193) | 7,099 | 4,098 | (2,452) | 1,646 | 161,141 | (2,899) 158,242 | ||
Net carrying | ||||||||||||
value (banks)¹ | 22,556 | (5) | 22,551 | 313 | (1) | 312 | 80 | (2) | 78 | 22,949 | (8) | 22,941 |
2023 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Industry: | ||||||||||||
Energy | 8,064 | (9) | 8,055 | 648 | (22) | 626 | 933 | (527) | 406 | 9,645 | (558) | 9,087 |
Manufacturing | 10,639 | (6) | 10,633 | 491 | (13) | 478 | 541 | (329) | 212 | 11,671 | (348) | 11,323 |
Financ ing, insurance | ||||||||||||
and non-banking | 24,376 | (10) | 24,366 | 169 | (1) | 168 | 79 | (76) | 3 | 24,624 | (87) 24,537 | |
Transport, telecom | ||||||||||||
and util it ies | 8,846 | (6) | 8,840 | 1,583 | (32) | 1,551 | 481 | (178) | 303 | 10,910 | (216) | 10,694 |
Food and | ||||||||||||
household products | 5,853 | (15) | 5,838 | 323 | (7) | 316 | 354 | (261) | 93 | 6,530 | (283) | 6,247 |
Commercial real estate | 5,917 | (9) | 5,908 | 705 | (13) | 692 | 282 | (170) | 112 | 6,904 | (192) | 6,712 |
Min ing and quarry ing | 3,795 | (3) | 3,792 | 132 | (10) | 122 | 147 | (81) | 66 | 4,074 | (94) | 3,980 |
Consumer durables | 2,363 | (2) | 2,361 | 221 | (20) | 201 | 290 | (271) | 19 | 2,874 | (293) | 2,581 |
Construction | 1,520 | (1) | 1,519 | 480 | (8) | 472 | 358 | (326) | 32 | 2,358 | (335) | 2,023 |
Trading companies | ||||||||||||
& distr ibutors | 355 | – | 355 | 10 | – | 10 | 102 | (55) | 47 | 467 | (55) | 412 |
Government | 26,209 | (4) | 26,205 | 1,768 | (5) | 1,763 | 357 | (33) | 324 | 28,334 | (42) 28,292 | |
Other | 2,168 | (3) | 2,165 | 131 | (3) | 128 | 187 | (70) | 117 | 2,486 | (76) | 2,410 |
Total | 100,105 | (68) 100,037 | 6,661 | (134) | 6,527 | 4,111 | (2,377) | 1,734 | 110,877 | (2,579)108,298 | ||
Retail Products: | ||||||||||||
Mortgage | 24,008 | (7) | 24,001 | 509 | (3) | 506 | 353 | (110) | 243 | 24,870 | (120) 24,750 | |
Credit Cards | 3,310 | (57) | 3,253 | 120 | (25) | 95 | 42 | (29) | 13 | 3,472 | (111) | 3,361 |
Personal loans | ||||||||||||
and other | ||||||||||||
unsecured lending | 3,500 | (48) | 3,452 | 65 | (19) | 46 | 180 | (105) | 75 | 3,745 | (172) | 3,573 |
Auto | 310 | – | 310 | 1 | – | 1 | 1 | – | 1 | 312 | – | 312 |
Secured wealth | ||||||||||||
products | 14,663 | (14) | 14,649 | 258 | (8) | 250 | 435 | (325) | 110 | 15,356 | (347) 15,009 | |
Other | 822 | (4) | 818 | 43 | (4) | 39 | 55 | (72) | (17) | 920 | (80) | 840 |
Total | 46,613 | (130) | 46,483 | 996 | (59) | 937 | 1,066 | (641) | 425 | 48,675 | (830) 47,845 | |
Net carrying | ||||||||||||
value (customers)¹ | 146,718 | (198) 146,520 | 7,657 | (193) | 7,464 | 5,177 | (3,018) | 2,159 159,552 | (3,409) 156,143 | |||
Net carrying | ||||||||||||
value (Banks)¹ | 22,210 | (3) | 22,207 | 537 | (9) | 528 | 74 | (6) | 68 | 22,821 | (18) 22,803 |
2024 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Industry: | ||||||||||||
Energy | 7,345 | (5) | 7,340 | 342 | (10) | 332 | 564 | (266) | 298 | 8,251 | (281) | 7,970 |
Manufacturing | 6,415 | (7) | 6,408 | 330 | (4) | 326 | 312 | (234) | 78 | 7,057 | (245) | 6,812 |
Financ ing, insurance | ||||||||||||
and non-banking | 23,812 | (9) 23,803 | 413 | (1) | 412 | 24 | (22) | 2 | 24,249 | (32) | 24,217 | |
Transport, telecom | ||||||||||||
and util it ies | 5,256 | (6) | 5,250 | 1,485 | (22) | 1,463 | 267 | (62) | 205 | 7,008 | (90) | 6,918 |
Food and | ||||||||||||
household products | 3,743 | (4) | 3,739 | 106 | (5) | 101 | 83 | (59) | 24 | 3,932 | (68) | 3,864 |
Commercial real estate | 3,655 | (7) | 3,648 | 443 | (8) | 435 | 115 | (79) | 36 | 4,213 | (94) | 4,119 |
Min ing and quarry ing | 2,795 | (2) | 2,793 | 56 | (8) | 48 | 51 | (48) | 3 | 2,902 | (58) | 2,844 |
Consumer durables | 1,796 | (6) | 1,790 | 83 | (9) | 74 | 225 | (209) | 16 | 2,104 | (224) | 1,880 |
Construction | 878 | (1) | 877 | 127 | – | 127 | 105 | (96) | 9 | 1,110 | (97) | 1,013 |
Trading companies | ||||||||||||
& distr ibutors | 227 | – | 227 | 2 | – | 2 | 54 | (23) | 31 | 283 | (23) | 260 |
Government | 3,874 | – | 3,874 | 378 | (3) | 375 | 94 | (18) | 76 | 4,346 | (21) | 4,325 |
Other | 1,521 | (1) | 1,520 | 22 | (2) | 20 | 111 | (59) | 52 | 1,654 | (62) | 1,592 |
Total | 61,317 | (48) | 61,269 | 3,787 | (72) | 3,715 | 2,005 | (1,175) | 830 | 67,109 | (1,295) | 65,814 |
Retail Products: | ||||||||||||
Mortgage | 4,805 | (5) | 4,800 | 69 | (1) | 68 | 243 | (81) | 162 | 5,117 | (87) | 5,030 |
Credit Cards | 599 | (12) | 587 | 35 | (16) | 19 | 18 | (10) | 8 | 652 | (38) | 614 |
Personal loans | ||||||||||||
and other | ||||||||||||
unsecured lending | 1,744 | (44) | 1,700 | 34 | (8) | 26 | 26 | (11) | 15 | 1,804 | (63) | 1,741 |
Auto | 7 | – | 7 | – | – | – | – | – | – | 7 | – | 7 |
Secured wealth | ||||||||||||
products | 3,708 | (6) | 3,702 | 79 | (2) | 77 | 367 | (285) | 82 | 4,154 | (293) | 3,861 |
Other | 517 | (1) | 516 | 6 | – | 6 | 26 | (18) | 8 | 549 | (19) | 530 |
Total | 11,380 | (68) | 11,312 | 223 | (27) | 196 | 680 | (405) | 275 | 12,283 | (500) | 11,783 |
Net carrying | ||||||||||||
value (customers)¹ | 72,697 | (116) | 72,581 | 4,010 | (99) | 3,911 | 2,685 | (1,580) | 1,105 | 79,392 | (1,795) 77,597 | |
Net carrying | ||||||||||||
value (banks)¹ | 11,545 | (1) | 11,544 | 209 | (1) | 208 | 3 | – | 3 | 11,757 | (2) | 11,755 |
2023 | ||||||||||||
Stage 1 | Stage 2 | Stage 3 | Total | |||||||||
Net | Net | Net | Net | |||||||||
Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | Gross | Total credit | carrying | |
balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | balance | impa irment | amount | |
Amortised cost | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Industry: | ||||||||||||
Energy | 5,560 | (4) | 5,556 | 475 | (3) | 472 | 648 | (276) | 372 | 6,683 | (283) | 6,400 |
Manufacturing | 6,907 | (3) | 6,904 | 275 | (4) | 271 | 426 | (283) | 143 | 7,608 | (290) | 7,318 |
Financ ing, insurance | ||||||||||||
and non-banking | 21,533 | (4) | 21,529 | 85 | (1) | 84 | 29 | (26) | 3 | 21,647 | (31) | 21,616 |
Transport, telecom | ||||||||||||
and util it ies | 4,915 | (4) | 4,911 | 1,288 | (18) | 1,270 | 367 | (110) | 257 | 6,570 | (132) | 6,438 |
Food and | ||||||||||||
household products | 3,640 | (3) | 3,637 | 58 | (1) | 57 | 190 | (149) | 41 | 3,888 | (153) | 3,735 |
Commercial real estate | 4,560 | (7) | 4,553 | 288 | (1) | 287 | 257 | (165) | 92 | 5,105 | (173) | 4,932 |
Min ing and quarry ing | 2,968 | (1) | 2,967 | 76 | (7) | 69 | 77 | (73) | 4 | 3,121 | (81) | 3,040 |
Consumer durables | 1,811 | (2) | 1,809 | 95 | (7) | 88 | 260 | (244) | 16 | 2,166 | (253) | 1,913 |
Construction | 1,127 | (1) | 1,126 | 305 | (5) | 300 | 293 | (269) | 24 | 1,725 | (275) | 1,450 |
Trading companies | ||||||||||||
& distr ibutors | 163 | – | 163 | 7 | – | 7 | 78 | (38) | 40 | 248 | (38) | 210 |
Government | 3,688 | (4) | 3,684 | 794 | (3) | 791 | 357 | (33) | 324 | 4,839 | (40) | 4,799 |
Other | 1,375 | (2) | 1,373 | 73 | (2) | 71 | 149 | (64) | 85 | 1,597 | (68) | 1,529 |
Total | 58,247 | (35) | 58,212 | 3,819 | (52) | 3,767 | 3,131 | (1,730) | 1,401 | 65,197 | (1,817) 63,380 | |
Retail Products: | ||||||||||||
Mortgage | 5,160 | (4) | 5,156 | 72 | (1) | 71 | 191 | (73) | 118 | 5,423 | (78) | 5,345 |
Credit Cards | 634 | (14) | 620 | 62 | (11) | 51 | 11 | (8) | 3 | 707 | (33) | 674 |
Personal loans | ||||||||||||
and other | ||||||||||||
unsecured lending | 2,125 | (26) | 2,099 | 41 | (11) | 30 | 38 | (12) | 26 | 2,204 | (49) | 2,155 |
Auto | 15 | – | 15 | – | – | – | – | – | – | 15 | – | 15 |
Secured wealth | ||||||||||||
products | 3,649 | (7) | 3,642 | 70 | (3) | 67 | 368 | (291) | 77 | 4,087 | (301) | 3,786 |
Other | 513 | (3) | 510 | 13 | (2) | 11 | 22 | (15) | 7 | 548 | (20) | 528 |
Total | 12,096 | (54) | 12,042 | 258 | (28) | 230 | 630 | (399) | 231 | 12,984 | (481) | 12,503 |
Net carrying | ||||||||||||
value (customers)¹ | 70,343 | (89) 70,254 | 4,077 | (80) | 3,997 | 3,761 | (2,129) | 1,632 | 78,181 | (2,298) 75,883 | ||
Net carrying | ||||||||||||
value (banks)¹ | 9,849 | (1) | 9,848 | 286 | (1) | 285 | 6 | (4) | 2 | 10,141 | (6) | 10,135 |
2024 | 2023 | |||||
Gross | ECL | Net 2 | Gross | ECL | Net 2 | |
Amortised cost and FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Stage 1 | 94,480 | (20) | 94,460 | 100,092 | (26) | 100,066 |
Strong | 90,971 | (16) | 90,955 | 97,346 | (23) | 97,323 |
Satisfactory | 3,509 | (4) | 3,505 | 2,746 | (3) | 2,743 |
Stage 2 | 1,612 | (3) | 1,609 | 1,861 | (34) | 1,827 |
Strong | 560 | – | 560 | 918 | (7) | 911 |
Satisfactory | 31 | – | 31 | 50 | (1) | 49 |
High Risk | 1,021 | (3) | 1,018 | 893 | (26) | 867 |
Stage 3 | 103 | (2) | 101 | 165 | (61) | 104 |
Gross balance¹ | 96,195 | (25) | 96,170 | 102,118 | (121) | 101,997 |
2024 | 2023 | |||||
Gross | ECL | Net 2 | Gross | ECL | Net 2 | |
Amortised cost and FVOCI | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Stage 1 | 81,618 | (15) | 81,603 | 92,038 | (23) | 92,015 |
Strong | 78,648 | (12) | 78,636 | 90,028 | (21) | 90,007 |
Satisfactory | 2,970 | (3) | 2,967 | 1,979 | (2) | 1,977 |
Stage 2 | 244 | (2) | 242 | 315 | – | 315 |
Strong | – | – | – | 315 | – | 315 |
Satisfactory | 6 | – | 6 | – | – | – |
High Risk | 238 | (2) | 236 | – | – | – |
Stage 3 | – | – | – | 76 | (56) | 20 |
Gross balance¹ | 81,862 | (17) | 81,845 | 92,429 | (79) | 92,350 |
Component | Definit ion |
Probabil ity of | The probabil ity that a counterparty w ill default, over the next 12 months from the reporting date (stage 1) or |
default (PD) | over the lifet ime of the product (stage 2), incorporating the impact of forward-looking economic assumptions |
that have an effect on Credit Risk, such as unemployment rates and GDP forecasts. The PD estimates will | |
fluctuate in line with the economic cycle. The lifet ime (or term structure) PDs are based on stat ist ical models, | |
calibrated using histor ical data and adjusted to incorporate forward-looking economic assumptions. | |
Loss given | The loss that is expected to arise on default, incorporating the impact of forward-looking economic assumptions |
default (LGD) | where relevant, which represents the difference between the contractual cashFlows due and those that the bank |
expects to receive. | |
The Group estimates LGD based on the history of recovery rates and considers the recovery of any collateral | |
that is integral to the financ ial asset, tak ing into account forward-looking economic assumptions where relevant. | |
Exposure at | The expected balance sheet exposure at the time of default, taking into account expected changes over the |
default (EAD) | lifet ime of the exposure. Th is incorporates the impact of drawdowns of facil it ies with lim its, pr inc ipal and |
repayments of interest and amortisat ion. |
2024 year-end forecasts 7 | ||||||||||||||||
China 5 | UAE | Singapore 6 | India | |||||||||||||
Base | Base | Base | Base | |||||||||||||
5 yr | forecast | 5 yr | forecast | 5 yr | forecast | 5 yr | forecast | |||||||||
average | quarterly | average | quarterly | average | quarterly | average | quarterly | |||||||||
base | peak/ | base | peak/ | base | peak/ | base | peak/ | |||||||||
forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | |
GDP growth | ||||||||||||||||
(YoY%) | 4.1 | 5.3/3.2 | (1.0) | 9.3 | 3.7 | 5.4/2.7 | (0.1) | 12.6 | 2.3 | 3.4/0.6 | (2.7) | 7.0 | 6.6 | 7.1/5.9 | 3.2 | 10.0 |
Unemployment | ||||||||||||||||
(%) | 3.3 | 3.5/3.1 | 2.8 | 3.7 | NA | NA | NA | NA | 2.7 | 2.8/2.7 | 2.0 | 3.6 | NA | NA | NA | NA |
3 month interest | ||||||||||||||||
rates (%) | 1.7 | 1.9/1.6 | 0.6 | 3.0 | 2.9 | 3.6/2.7 | 0.5 | 5.5 | 2.0 | 2.4/1.6 | 0.3 | 3.9 | 6.0 | 6.2/6.0 | 1.9 | 10.3 |
House prices | ||||||||||||||||
(YoY%) | (1.3) 2.3/(5.6) (10.1) | 7.8 | 3.5 | 12.4/1.9 | (12.0) | 22.3 | 2.4 3.2/(0.4) (10.5) | 17.5 | 6.4 | 7.3/6.0 | (0.1) | 12.6 |
China 5 | UAE | Singapore 6 | India | |||||||||||||
Base | Base | Base | Base | |||||||||||||
5 yr | forecast | 5 yr | forecast | 5 yr | forecast | 5 yr | forecast | |||||||||
average | quarterly | average | quarterly | average | quarterly | average | quarterly | |||||||||
base | peak/ | base | peak/ | base | peak/ | base | peak/ | |||||||||
forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | forecast | trough | Low 2 | High 3 | |
GDP growth | ||||||||||||||||
(YoY%) | 4.3 | 5.7/3.8 | 0.6 | 7.7 | 3.4 | 4.3/2.4 | (1.3) | 8.8 | 2.9 | 3.8/1.9 | (2.4) | 8.5 | 6.2 | 9.1/4.4 | 2.1 | 10.5 |
Unemployment | ||||||||||||||||
(%) | 4.0 | 4.1/3.8 | 3.3 | 4.4 | NA | NA | NA | NA | 2.8 | 2.9/2.8 | 1.7 | 3.8 | NA | NA | NA | NA |
3 month interest | ||||||||||||||||
rates (%) | 2.1 | 2.5/1.7 | 0.8 | 3.8 | 3.8 | 5.3/2.7 | 0.4 | 7.8 | 2.9 | 4.1/2.3 | 0.6 | 5.9 | 6.2 | 6.3/5.8 | 2.7 | 9.9 |
House prices | ||||||||||||||||
(YoY%) | 4.6 | 7.2/1.5 | (1.5) | 12.0 | 2.6 | 8.4/1.9 | (15.3) | 19.1 | 2.2 | 3.9/(0.7) (16.2) | 19.2 | 6.1 | 6.5/4.7 | (0.5) | 13.8 |
2024 year-end forecasts | 2023 year-end forecasts | |||||||
5 yr average | Base forecast | 5 yr average | Base forecast | |||||
base forecast | peak/trough | Low 2 | High 3 | base forecast | peak/trough | Low 2 | High 3 | |
Brent Crude, $ pb | 76.2 | 77.8/74.8 | 44.5 | 107.8 | 88.2 | 93.8/82.8 | 46.0 | 137.8 |
Global Trade and Geopolit ical | Higher for longer: | |||||
Baseline | Tensions (GTGT) | Commodit ies and Rates | ||||
Five year | Five year | Five year | ||||
average | Peak/Trough | average | Peak/Trough | average | Peak/Trough | |
China GDP | 4.1 | 5.3 / 3.2 | 0.8 | 3.8 / (2.6) | 3.5 | 4.3 / 1.8 |
China unemployment | 3.3 | 3.5 / 3.1 | 4.9 | 5.5 / 3.8 | 4.3 | 5.2 / 3.1 |
China property prices | (1.3) | 2.3 / (5.6) | (5.1) | 11.1 / (47.6) | (1.4) | 8.6 / (24.5) |
UAE GDP | 3.7 | 5.4 / 2.7 | 0.8 | 3.7 / (6.5) | 3.5 | 4.2 / 2.8 |
UAE property prices | 3.5 | 12.4 / 1.9 | (0.6) | 12.0 / (12.1) | 3.2 | 11.6 / 1.7 |
US GDP | 2.0 | 2.6 / 1.1 | 0.3 | 2.2 / (3.2) | 1.1 | 2.5 / (2.1) |
Singapore GDP | 2.3 | 3.4 / 0.6 | 0.0 | 3.1 / (5.9) | 1.6 | 2.8 / (2.3) |
India GDP | 6.6 | 7.1 / 5.9 | 4.7 | 6.7 / 0.8 | 6.1 | 7.4 / 4.3 |
Crude oil | 76.2 | 77.8 / 74.8 | 59.1 | 86.2 / 46.2 | 84.9 | 113.4 / 74.8 |
Increase in ECL | ||
ECL Global | ||
ECL Higher | Trade and | |
for Longer | Geopolit ical | |
Commodit ies | Trade | |
and Rates | Tensions | |
$mill ion | $ mill ion | |
Stage 1 | ||
Corporate & Investment Banking | 12 | 19 |
Wealth & Retail Banking | 6 | 18 |
Ventures | – | – |
Central & Others | 1 | 2 |
Total increase in stage 1 ECL | 19 | 39 |
Stage 2 | ||
Corporate & Investment Banking | 19 | 96 |
Wealth & Retail Banking | 9 | 37 |
Ventures | – | – |
Central & Others | – | – |
Total increase in stage 2 ECL | 28 | 133 |
Total Stage 1 & 2 | ||
Corporate & Investment Banking | 31 | 115 |
Wealth & Retail Banking | 15 | 55 |
Ventures | – | – |
Central & Others | 1 | 2 |
Total increase in stage 1 & 2 ECL | 47 | 172 |
Relative IFRS 9 | Absolute IFRS | Customer | Average | |
PD increase | 9 PD increase | util isat ion | IFRS 9 PD | |
Portfolio | (%) | (%) | (%) | (lifet ime) |
Credit cards – Current | 50%-120% | 3.5%-9.3% | 15%-85% | 4.15%-11.6% |
Credit cards – 1-29 days past due | 100%-180% | 3.5%-6.1% | 25%-47% | 3.5%-9.5% |
Business Client Mortgages – Current | 100% | 4.4% | – | – |
Business Client Mortgages – 1-29 days past due | 100% | 7.0% | – | – |
2024 | 2023 | |||||||
Average | High | Low | Year End | Average | High | Low | Year End | |
Trading 1 and non-trading 2 | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Interest Rate Risk | 21.7 | 31.1 | 11.9 | 27.3 | 26.3 | 38.8 | 16.8 | 17.2 |
Credit Spread Risk | 14.8 | 25.6 | 9.9 | 12.7 | 27.9 | 43.9 | 20.9 | 26.0 |
Foreign Exchange Risk | 8.9 | 15.6 | 5.1 | 7.6 | 6.6 | 10.0 | 3.6 | 6.3 |
Commodity Risk | 4.6 | 9.7 | 2.4 | 4.1 | 5.6 | 9.4 | 3.4 | 4.6 |
Equity Risk | 0.4 | 0.9 | – | – | 0.1 | 0.4 | – | – |
Divers ification effect 3 | (20.2) | NA | NA | (21.0) | (25.4) | NA | NA | (21.9) |
Total | 30.2 | 43.6 | 18.8 | 30.7 | 41.1 | 55.3 | 30.3 | 32.2 |
2024 | 2023 | |||||||
Average | High | Low | Year End | Average | High | Low | Year End | |
Trading 1 | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Interest Rate Risk | 10.7 | 18.2 | 5.6 | 12.4 | 10.8 | 14.8 | 6.3 | 6.3 |
Credit Spread Risk | 4.6 | 8.5 | 2.9 | 3.4 | 6.9 | 9.7 | 5.7 | 6.9 |
Foreign Exchange Risk | 8.9 | 15.6 | 5.1 | 7.6 | 6.6 | 10.0 | 3.6 | 6.3 |
Commodity Risk | 4.5 | 9.7 | 2.3 | 4.1 | 5.6 | 9.4 | 3.4 | 4.5 |
Equity Risk | – | – | – | – | – | – | – | – |
Divers ification effect 3 | (10.3) | NA | NA | (6.0) | (11.9) | NA | NA | (9.8) |
Total | 18.4 | 29.4 | 11.0 | 21.5 | 18.0 | 25.3 | 13.0 | 14.2 |
2024 | 2023 | |||||||
Average | High | Low | Year End | Average | High | Low | Year End | |
Non-trading 2 | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion |
Interest Rate Risk | 18.4 | 23.6 | 11.5 | 22.8 | 22.9 | 31.0 | 13.4 | 14.3 |
Credit Spread Risk | 13.1 | 21.3 | 8.1 | 11.5 | 24.1 | 37.8 | 17.6 | 20.1 |
Equity Risk | 0.4 | 0.9 | – | – | 0.1 | 0.4 | – | – |
Divers ification effect 3 | (8.1) | NA | NA | (4.2) | (13.1) | NA | NA | (8.6) |
Total | 23.8 | 30.5 | 17.4 | 30.1 | 34.0 | 43.1 | 23.6 | 25.8 |
2024 | 2023 | |||||||
Average | High | Low | Year End | Average | High | Low | Year End | |
$mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | $mill ion | |
Trading 1 and non-trading 2 | 30.2 | 43.6 | 18.8 | 30.7 | 41.0 | 55.3 | 30.3 | 32.2 |
Trading 1 | ||||||||
Global Credit | 5.2 | 9.2 | 3.1 | 4.0 | 11.1 | 15.7 | 7.2 | 7.6 |
Macro Trading 4 | 15.8 | 27.7 | 8.0 | 17.7 | 11.6 | 16.0 | 7.6 | 9.6 |
XVA | 4.3 | 5.7 | 3.3 | 3.3 | 5.8 | 7.8 | 4.1 | 5.6 |
Divers ification effect 3 | (6.9) | NA | NA | (3.5) | (10.5) | NA | NA | (8.6) |
Total | 18.4 | 29.4 | 11.0 | 21.5 | 18.0 | 25.3 | 13.0 | 14.2 |
Non-trading 2 | ||||||||
Treasury 5 | 22.8 | 27.2 | 16.8 | 27.0 | 33.0 | 40.9 | 22.2 | 25.5 |
Global Credit | 4.0 | 9.5 | 2.3 | 8.2 | 3.7 | 14.0 | 1.9 | 3.7 |
Listed Private Equity | 0.4 | 0.9 | – | – | 0.1 | 0.4 | – | – |
Divers ification effect 3 | (3.4) | NA | NA | (5.1) | (2.9) | NA | NA | (3.4) |
Total | 23.8 | 30.5 | 17.4 | 30.1 | 34.0 | 43.1 | 23.6 | 25.8 |
2024 | 2023 | |
Trading | $mill ion | $mill ion |
Interest Rate Risk | 3.0 | 3.0 |
Credit Spread Risk | 1.1 | 0.7 |
Foreign Exchange Risk | 3.7 | 3.7 |
Commodity Risk | 0.5 | 0.4 |
Equity Risk | – | – |
Total | 8.3 | 7.8 |
Non-trading | $mill ion | $mill ion |
Interest Rate Risk | 0.6 | (0.1) |
Credit Spread Risk | 1.7 | (0.5) |
Equity Risk | – | 0.1 |
Total | 2.3 | (0.5) |
2024 | 2023 | |
$mill ion | $mill ion | |
Indian rupee | 3,451 | 3,291 |
Singapore dollar | 3,279 | 2,370 |
Malaysian ringg it | 1,538 | 1,540 |
Bangladeshi taka | 1,113 | 1,007 |
Euro | 1,112 | 1,125 |
UAE dirham | 797 | 696 |
Thai baht | 763 | 782 |
Pakistan i rupee | 392 | 306 |
Indonesian rupiah | 230 | 293 |
Other | 3,512 | 3,300 |
16,187 | 14,710 |